179 Stanley Road, Kawartha Lakes

$499,000
179 Stanley Road

$499,000

New
18d
DetachedBungalow

179 Stanley Road, Kawartha Lakes

Total Monthly Obligation $2,539

HausQ Valuation Report
Beds
2
Baths
1
Park
10
Sqft
700-1100
DOM
18d
Score
26
Yield
6.3%
Cash on Cash
4.1%
Cap Rate
5.5%
5Y IRR
18.8%
10Y IRR
17.3%
Property Type-Detached
MLS® Number-X13866280
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-70 × 220 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,810 (2025)
Parking-10 - None
Basement-None
Heating-Forced Air (Propane)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-asap vacant
Neighbourhood-Woodville
Title-Residential Freehold

No agent assigned

Enjoy peaceful lakeside living with everyday convenience! This charming waterfront cottage features 2 bedrooms plus a separate 10' 12' office/workspace, perfect for working from home, a studio, or a private retreat.Step outside to your private dock and direct lake access-ideal for relaxing, fishing, entertaining, or enjoying beautiful waterfront views. The spacious outdoor area is perfect for gardening and enjoying nature, while the charming bunkie offers extra space for guests, hobbies, or a quiet getaway.Just 7 minutes to Tim Hortons and McDonald's, giving you the best of peaceful cottage living with convenient amenities nearby.Your lakeside escape is waiting!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,539/mo
Mortgage $2,013
Monthly Loss $2,009
Principal$530
Interest$1,483
Property Tax$151
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.0%5
5-Year IRR
14.1%65
10-Year IRR
13.8%
Returns Index
34.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,500/yr
NOI
$22,040/yr
Net Cash Flow
-$176/mo
Cash Margin
-6.7%1
Cash Flow Index
1.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9121
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 179 Stanley Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.