101 Richmond Road 319, Westboro - Hampton Park

$414,000
101 Richmond Road 319

$414,000

New
17d
Condo Apartment1 Storey/Apt

101 Richmond Road 319, Westboro - Hampton Park

Total Monthly Obligation $3,129

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
17d
Score
19
Yield
7.9%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-X13866372
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 6, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$5,030.86 (2026)
Maintenance-$839.65/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-To be arranged
Neighbourhood-5002 - Westboro South
Title-Residential Condo & Other

No agent assigned

Step into contemporary comfort with this beautifully designed two-bedroom, two-bathroom condo offering a seamless open-concept layout and elegant hardwood flooring throughout. The spacious living area is filled with natural light and provides direct access to a private balcony-perfect for morning coffee or unwinding at the end of the day. The modern kitchen is both stylish and functional, featuring a stunning quartz breakfast bar, sleek stainless steel appliances, and ample cabinetry, making it ideal for cooking and entertaining alike.Both bedrooms are generously sized, with the primary suite offering a walk-in closet and a private 3-piece ensuite for added comfort and convenience. The second bedroom is versatile and can easily serve as a guest room, home office, or den to suit your lifestyle needs. This unit also includes the practicality of in-suite laundry, along with a tasteful combination of hardwood and tile flooring throughout.Residents enjoy access to an impressive selection of amenities, including a fully equipped fitness studio, a welcoming party room for gatherings, secure bike storage, and a stunning rooftop terrace complete with barbecues and a hot tub-perfect for relaxing or socializing while taking in the views.Located in the heart of Westboro, this condo places you in one of Ottawa's most vibrant and sought-after neighborhoods. Explore a wide array of boutique shops, trendy cafés, and top-rated restaurants just steps from your door. Outdoor enthusiasts will appreciate the close proximity to the Ottawa River, along with scenic NCC bike paths and walking trails that offer year-round recreation.This is a fantastic opportunity to enjoy modern urban living in a dynamic and connected community.Please note: 24 hours' notice is required for all showings due to tenants. Offers require 48 hours irrevocable.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,200
Land Transfer Taxes$4,755
Legal Fees (Est.)
$
Total cash required for closing$89,055

Total Monthly Obligation

$3,129/mo
Mortgage $1,670
Monthly Loss $2,689
Principal$439
Interest$1,231
Property Tax$419
Condo Fees$840
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
9.1%29
10-Year IRR
10.2%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,868/yr
NOI
$12,075/yr
Net Cash Flow
-$664/mo
Cash Margin
-24.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Richmond Road 319

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.