190 O'reilly Lane, Kawartha Lakes

$849,900
190 O'reilly Lane

$849,900

New
17d
DetachedBacksplit 3

190 O'reilly Lane, Kawartha Lakes

Total Monthly Obligation $4,246

HausQ Valuation Report
Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
17d
Score
16
Yield
4.0%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13866388
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-90.02 × 194.47 ft
Listed on site-Oct 6, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$5,310 (2025)
Parking-7 - Attached
Basement-Partial Basement, Crawl Space
Heating-Forced Air (Propane)
Brokerage-Revel Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-East
Exterior-Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-tbd
Neighbourhood-Little Britain
Title-Residential Freehold

No agent assigned

Stunning Waterfront Backsplit on Lake Scugog - Entertainer's Dream! Discover your perfect getaway with this gorgeous 4-bedroom waterfront home on the serene shores of Lake Scugog. Completely updated with a modern kitchen and refreshed bathrooms, this home combines comfort with style. Step outside to a massive dock with plenty of room for all your toys-boats, jet skis, and more-making it ideal for boating along the Trent-Severn Waterway. Enjoy swimming, fishing, and sun-soaked summer days, then embrace winter fun with snowmobiling and ice fishing right from your backyard. Designed for entertaining, this home offers open spaces and stunning views year-round. Make every season unforgettable in a home built for fun, relaxation, and memorable gatherings. Recent Updates in the last 5 years include, Custom kitchen renovation complete with Granite counters and backsplash, Most Windows, Furnace, Central A/C, water softener and Uv Water treatment. Don't miss your chance to own a waterfront paradise where adventure meets comfort!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,246/mo
Mortgage $3,428
Monthly Loss $3,344
Principal$902
Interest$2,526
Property Tax$443
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%1
5-Year IRR
6.8%18
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,972/yr
NOI
$20,765/yr
Net Cash Flow
-$1,698/mo
Cash Margin
-60.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 190 O'reilly Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.