15 Augusta Crescent, St. Thomas

$834,900
15 Augusta Crescent

$834,900

New
18d
DetachedBungalow

15 Augusta Crescent, St. Thomas

Total Monthly Obligation $4,202

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
18d
Score
17
Yield
4.4%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X13866416
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 174.92 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,510.32 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-St. Thomas
Title-Residential Freehold

No agent assigned

Shaw Valley living at its finest! Welcome to 15 Augusta Crescent, nestled in one of St. Thomas's most sought-after neighbourhoods. This meticulously maintained, custom-built bungalow offers stylish one-floor living on a beautifully landscaped, park-sized lot complete with an in-ground sprinkler system. Inside, you'll find 2 spacious bedrooms plus a bonus room in the lower level, 2.5 bathrooms, soaring 9-foot ceilings, and a thoughtfully designed layout. The stunning kitchen, renovated in 2021, features quartz countertops and modern finishes, while the formal dining room provides the perfect setting for family dinners and entertaining. Additional highlights include central vacuum, a newer furnace (2023), and an attached double-car garage. The fully finished lower level expands your living space with endless possibilities for entertaining, recreation, or relaxing. Step outside to enjoy multiple decks with gazebo overlooking the fully fenced backyard, where mature gardens create a peaceful, private retreat. Easy commute to London and close to Pinafore Park and St. Thomas Elgin General Hospital. This exceptional home offers the perfect blend of comfort, quality, and location. Come experience everything Shaw Valley has to offer - 15 Augusta Crescent truly checks all the boxes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$667,920
Land Transfer Taxes$13,173
Legal Fees (Est.)
$
Total cash required for closing$181,653

Total Monthly Obligation

$4,202/mo
Mortgage $3,368
Monthly Loss $3,316
Principal$886
Interest$2,482
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$22,930/yr
Net Cash Flow
-$1,457/mo
Cash Margin
-47.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Augusta Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.