230 Lakeport Road, Alnwick/Haldimand

$1,395,000
230 Lakeport Road

$1,395,000

New
17d
Detached1 1/2 Storey

230 Lakeport Road, Alnwick/Haldimand

Total Monthly Obligation $6,565

Beds
3
Baths
2
Park
10
Sqft
2500-3000
DOM
17d
Score
13
Yield
1.6%
Cash on Cash
-16.7%
Cap Rate
1.0%
5Y IRR
2.7%
10Y IRR
4.7%
Property Type-Detached
MLS® Number-X13866460
Beds-3
Bathrooms-2
Size-2500-3000 sqft
Lot Size-150 × 300 ft
Listed on site-Oct 6, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$6,756.42 (2026)
Parking-10 - None
Basement-Crawl Space
Heating-Heat Pump (Electric)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Other
Laundry-No
Fireplace-Wood Stove, Living Room
Pool-None
Facing-North
Exterior-Wood
Roof-Metal
Foundation-Concrete Block, Poured Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Grafton
Title-Residential Freehold

No agent assigned

Designed for those who value sustainability, craftsmanship, and quality, this custom 3-bedroom, 2-bathroom home was built in 2021 to Passive House principles, with every detail carefully considered for durability, healthy living, and low operating costs. Offering over 2,700 sq. ft. plus a loft, the thoughtfully designed layout includes a private primary suite, creating a peaceful retreat separate from the additional bedrooms. Exceptional construction includes R40 dense-packed cellulose walls, an approximately R60 roof, triple-pane tilt-and-turn windows and an impressive airtightness rating of less than 0.8 ACH50. Two cold-climate heat pumps efficiently heat and cool the home, while a dedicated HRV provides continuous, filtered fresh air. The home also features passive solar design, 200-amp service and GenerLink backup power capability. Inside, natural materials and exceptional craftsmanship shine through custom Baltic birch cabinetry, hand-selected wormy maple flooring, cedar and pine ceilings and thoughtfully chosen non-toxic finishes. A four-season screened porch connects seamlessly to the home through a dramatic 9-foot lift-and-slide door. Set on just over an acre, backing onto farmland, the sustainable approach continues outdoors with locally milled pine siding, white cedar detailing, and a thermally modified pine deck. Built with intention rather than convention, this is a rare opportunity to enjoy greener living without compromising comfort, beauty or quality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,116,000
Land Transfer Taxes$24,375
Legal Fees (Est.)
$
Total cash required for closing$304,875

Total Monthly Obligation

$6,565/mo
Mortgage $5,627
Monthly Loss $5,084
Principal$1,481
Interest$4,146
Property Tax$563
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.7%6
Cash-on-Cash
-19.4%0
5-Year IRR
0.5%3
10-Year IRR
3.4%
Returns Index
2.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,800/yr
NOI
$9,264/yr
Net Cash Flow
-$4,855/mo
Cash Margin
-255.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.141
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 230 Lakeport Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.