160 Macdonell Street 508, Guelph

$499,900
160 Macdonell Street 508

$499,900

New
17d
Condo ApartmentOther

160 Macdonell Street 508, Guelph

Total Monthly Obligation $3,150

Beds
1
Baths
1
Park
1
Sqft
1000-1199
DOM
17d
Score
20
Yield
6.7%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-X13866520
Beds-1
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 6, 2026
Style-Other
Building Type-Condo Apartment
Age-0-5
Taxes-$4,244.12 (2026)
Maintenance-$579.9/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Other (Other)
Brokerage-Planet Realty Inc
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete
Roof-Flat
Foundation-Poured Concrete
Possession-30 Days Preferred
Neighbourhood-Downtown
Title-Residential Condo & Other

No agent assigned

Combining rare expansive space with the best of downtown Guelph, Unit 508 at 160 Macdonell Street offers an unbeatable urban lifestyle. Boasting over 1,000 square feet of interior living, this impressive floor plan stands as Guelph's largest 1-bedroom condo suite currently available. Inside, the stylish interior highlights elegant granite countertops in the kitchen, tastefully updated light fixtures, and beautiful modernized flooring throughout. The versatile 1-bedroom plus den design comfortably accommodates a full living and dining setup, while the den serves perfectly as a dedicated home office, cozy media room, or guest space. Step out onto the generous 128-square-foot private balcony to unwind and take in picturesque afternoon sun and captivating western views across downtown Guelph. The prime location puts the very best of the city right at your doorstep, with local favourites like SOL Bakehouse on the ground floor, alongside boutique shops, vibrant dining, and scenic river trails just moments away. Complete with dedicated underground parking, a storage locker conveniently located on the same floor as the unit, and immediate move-in availability, this turnkey residence offers unmatched scale, style, and convenience in the heart of the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,150/mo
Mortgage $2,016
Monthly Loss $2,619
Principal$531
Interest$1,486
Property Tax$354
Condo Fees$580
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.4%38
10-Year IRR
11.1%
Returns Index
20.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,732/yr
NOI
$16,756/yr
Net Cash Flow
-$620/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Macdonell Street 508

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.