4237 Manson Lane, Lincoln

$1,174,000
4237 Manson Lane

$1,174,000

New
17d
DetachedBungalow

4237 Manson Lane, Lincoln

Total Monthly Obligation $5,645

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
17d
Score
15
Yield
3.1%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-X13866540
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-44.22 × 160.32 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,410.74 (2026)
Parking-6 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-Above Ground
Facing-South
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-982 - Beamsville
Title-Residential Freehold

No agent assigned

Welcome to 4237 Manson Lane - an exceptional custom-built bungalow offering refined one-floor living and your own private backyard retreat in the prestigious Campden Highland Estates community of Lincoln.Nestled on a quiet, executive cul-de-sac amidst Niagara's scenic wine country, this beautifully designed 3-bedroom, 2.5-bathroom home combines modern luxury with effortless everyday function. Step inside to an inviting open-concept layout highlighted by soaring ceilings, oversized windows, and premium finishes throughout. The chef-inspired kitchen features custom cabinetry, sleek stone countertops, a large centre island, and seamless flow into the bright dining and great room areas.The spacious primary retreat offers a peaceful sanctuary complete with a generous walk-in closet and a spa-like ensuite bath. Two additional well-appointed bedrooms, a stylish powder room, and convenient main-floor laundry complete the thoughtfully planned main level.Step outside into your ultimate outdoor oasis! The deep, private backyard features an expansive entertainer's deck and an above-ground heated pool, creating the perfect setting for summer pool parties, family barbecues, and relaxing evenings taking in the fresh country air. Situated just minutes from renowned local wineries, farm-to-table dining, golf courses, and charming village amenities in Vineland and Beamsville, with straightforward QEW access. Turnkey bungalow living in the heart of Niagara!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$939,200
Land Transfer Taxes$19,955
Legal Fees (Est.)
$
Total cash required for closing$256,255

Total Monthly Obligation

$5,645/mo
Mortgage $4,736
Monthly Loss $4,399
Principal$1,246
Interest$3,489
Property Tax$534
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.6%10
10-Year IRR
6.4%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,880/yr
NOI
$21,381/yr
Net Cash Flow
-$2,954/mo
Cash Margin
-98.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4237 Manson Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.