571 Freeport Street, London North

$709,000
571 Freeport Street

$709,000

New
17d
Detached2-Storey

571 Freeport Street, London North

Total Monthly Obligation $3,710

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
17d
Score
19
Yield
5.0%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-X13866738
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-25.44 × 165.04 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,700 (2025)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-INITIA REAL ESTATE (ONTARIO) LTD
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-North E
Title-Residential Freehold

No agent assigned

Custom built 4-bedroom house located in the sought-after WhiteHills area. Thoughtfully designed with high-end upgrades throughout, this home offers a perfect blend of style, comfort, and functionality. The open-concept main floor features a beautifully upgraded kitchen with a large island and built-in sink, pot filler over the stove, stainless steel appliances, and a spacious walk-in pantry.The living area showcases a custom live-edge fireplace mantle and an oversized sliding patio door that floods the space with natural light and provides easy access to the expansive, pie-shapedfully-fenced backyard perfect for pets & outdoor living. Upstairs , you'll find an oversized primary suite complete with a large walk-in closet and a luxurious ensuite bathroom. Three additional generously sized bedrooms offer ample space, two of which alsoinclude walk-in closets. Convenient upstairs laundry adds to thehome's thoughtful layout. Close to Walmart, Canadian Tire, restaurants, & parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,200
Land Transfer Taxes$10,655
Legal Fees (Est.)
$
Total cash required for closing$153,955

Total Monthly Obligation

$3,710/mo
Mortgage $2,860
Monthly Loss $2,957
Principal$753
Interest$2,107
Property Tax$475
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$21,660/yr
Net Cash Flow
-$1,055/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 571 Freeport Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.