460 Callaway Road 610, London North

$549,900
460 Callaway Road 610

$549,900

New
17d
Condo Apartment1 Storey/Apt

460 Callaway Road 610, London North

Total Monthly Obligation $3,276

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
17d
Score
18
Yield
5.7%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-X13866874
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 6, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$4,057 (2025)
Maintenance-$519.71/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-THRIVE REALTY GROUP INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete Poured
Foundation-Poured Concrete
Possession-Immediate
Neighbourhood-North R
Title-Residential Condo & Other

No agent assigned

Welcome to luxury living at Tricar's prestigious Northlink Tower 1, ideally located on Sunningdale Road West in the beautiful north end of the city. This 1,220 sq. ft. suite offers an exceptional blend of timeless comfort, and convenience in one of North London's most desirable condominium communities. This beautifully appointed 2 bedroom, 2 bathroom suite showcases premium finishes throughout, including crown mouldings, engineered hardwood flooring, (no Carpet) pot lights, a cozy fireplace, stainless steel appliances, and custom window coverings. The bright, open-concept design is both stylish and functional, perfect for everyday living and entertaining alike. Step outside to your spacious 110 sq. ft. balcony, the perfect place to enjoy your morning coffee, casual dining, or evening drinks while taking in the peaceful surroundings. This suite also includes an exclusive underground parking space ideally located near the Stairwell and without any barriers or pillars for added parking convenience. Residents enjoy access to exceptional, class-leading amenities including a fully equipped fitness centre, resident lounge, elegant dining room, golf simulator, sports court, and guest suite. Perfectly situated beside the prestigious Sunningdale Golf & Country Club and surrounded by the scenic Medway Valley trails, this premier location offers the ideal balance of nature, recreation, and upscale condominium living. Click on the virtual tour and photos to fully appreciate everything this remarkable Condo has to offer. *Condo fees are inclusive of everything except Personal Hydro

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,276/mo
Mortgage $2,218
Monthly Loss $2,692
Principal$584
Interest$1,634
Property Tax$338
Condo Fees$520
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,260/yr
NOI
$15,440/yr
Net Cash Flow
-$931/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 460 Callaway Road 610

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.