58 Borers Creek Circle, Hamilton

$699,900
58 Borers Creek Circle

$699,900

New
17d
Att/Row/Townhouse3-Storey

58 Borers Creek Circle, Hamilton

Total Monthly Obligation $3,685

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
20
Yield
5.5%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13866900
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-18.04 × 73.79 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,844 (2025)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Waterdown
Title-Residential Freehold

No agent assigned

Welcome to this exceptional freehold townhome in one of Waterdown's most scenic, family-friendly communities. Perfectly positioned overlooking a tranquil pond and expansive greenspace, this beautifully maintained 3-storey home offers a rare blend of nature, space, and convenience. Surrounded by the picturesque Rockcliffe and Bruce Trails, enjoy stunning views, vibrant sunsets, and a peaceful setting right outside your door. Filled with natural light, this modern home features generous living space, 9-foot ceilings, an upgraded staircase and four private balconies designed to fully capture the breathtaking surroundings. An on-grade family room extends the living space, offering a comfortable retreat with a walkout to the backyard, ideal for relaxing or entertaining. The stylish kitchen showcases stone countertops, stainless-steel appliances, and a bright breakfast area with a walkout to a balcony overlooking the pond and green space. The primary bedroom includes a 3-piece en suite, while two additional spacious bedrooms and a well-appointed 4-piece bathroom complete the upper level. The unspoiled full basement is waiting for your personal touches, and there's also an entry to the garage from the family room level. Enjoy a low-maintenance lifestyle surrounded by nature while remaining close to schools, parks, Grindstone Creek, shopping, dining, and major highways. A rare opportunity to enjoy modern living in an exceptional natural setting. Photos of ground level family room have been staged to help buyers visualize the potential use and layout of the space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,685/mo
Mortgage $2,823
Monthly Loss $2,942
Principal$743
Interest$2,080
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.7%41
10-Year IRR
11.2%
Returns Index
21.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,676/yr
NOI
$24,464/yr
Net Cash Flow
-$785/mo
Cash Margin
-24.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 58 Borers Creek Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.