113 North Park Street, Brantford

$889,000
113 North Park Street

$889,000

New
17d
DetachedBungaloft

113 North Park Street, Brantford

Total Monthly Obligation $4,261

Beds
3
Baths
1
Park
6
Sqft
700-1100
DOM
17d
Score
17
Yield
3.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13867056
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-50 × 274.89 ft
Listed on site-Oct 6, 2026
Style-Bungaloft
Building Type-Detached
Taxes-$3,595 (2025)
Parking-7 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Exceptional opportunity for investors and end-users alike! Situated on a rare and oversized lot measuring approximately 45 ft x 277 ft (12,755 sq. ft. / 0.29 acres), this property offers outstanding potential for redevelopment, expansion, or long-term hold. Zoned NLR, buyers are encouraged to explore the range of permitted uses and future possibilities (buyer to complete their own due diligence). The property currently features a well-maintained 3-bedroom bungalow, offering immediate livability or strong rental potential. The home has been well cared for and provides a solid foundation for those looking to renovate, update, or generate income while planning future use of the property. Located in Brantford's desirable north end, close to schools, parks, amenities, and major routes, this location supports both strong tenant demand and long-term growth. Opportunities like this-combining a premium lot size, flexible zoning, and a move-in ready home-are rare. Ideal for investors, builders, or end-users looking to secure a property with significant upside.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,200
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,555

Total Monthly Obligation

$4,261/mo
Mortgage $3,586
Monthly Loss $3,317
Principal$944
Interest$2,642
Property Tax$300
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$22,145/yr
Net Cash Flow
-$1,741/mo
Cash Margin
-62.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 113 North Park Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.