100 Stroud Crescent 11, London South

$439,000
100 Stroud Crescent 11

$439,000

New
17d
Condo TownhouseBungalow

100 Stroud Crescent 11, London South

Total Monthly Obligation $2,582

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
17d
Score
21
Yield
6.1%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Townhouse
MLS® Number-X13867222
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,370 (2025)
Maintenance-$330/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-THE REALTY FIRM INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Brick
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-South X
Title-Residential Condo & Other

No agent assigned

Fantastic one floor condo with an attached garage and finished basement! Located within walking distance to White Oaks Mall & library, and access to highways 401 and 402 are just a short drive away. Main floor offers a large living room, updated eat in kitchen with patio door to deck & fenced in yard, renovated bathroom (shower updated in 2024), 2 spacious bedrooms (flooring updated in both in 2024, windows updated in both in 2023), and inside entry from the garage. Downstairs features a big recroom, 3rd bedroom, huge storage room and a 3 piece bathroom. The condo complex also has plenty of visitor parking available. In addition, an attractive gazebo was added to the deck in 2024.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,582/mo
Mortgage $1,771
Monthly Loss $2,116
Principal$466
Interest$1,305
Property Tax$281
Condo Fees$330
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.2%37
10-Year IRR
10.9%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,988/yr
NOI
$14,559/yr
Net Cash Flow
-$558/mo
Cash Margin
-24.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Stroud Crescent 11

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.