40 Ambrosia Terrace, Quinte West

$749,900
40 Ambrosia Terrace

$749,900

New
17d
DetachedBungalow

40 Ambrosia Terrace, Quinte West

Total Monthly Obligation $3,870

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
19
Yield
5.1%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13867326
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50.85 × 108.27 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$5,643.12 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal Heritage Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

From the generous kitchen to the covered deck, 40 Ambrosia Terrace offers welcoming spaces for everyday living and time with family and friends. The main floor includes two bedrooms, two four-piece bathrooms and a kitchen with a large island, pantry, built-in wine rack and crown-moulded cabinetry. Quartz countertops add a polished finish in both the kitchen and bathrooms. The primary bedroom features a walk-in closet and an ensuite with double sinks and a glass shower.Downstairs, two additional bedrooms and a three-piece bathroom provide flexibility for guests, work or family needs. The spacious recreation room brings everyone together with a fireplace and a bar area with cabinetry. Outside, relax on the covered front porch or enjoy the landscaped, fully fenced backyard, complete with a covered deck and hot tub. Conveniently located about five minutes from Highway 401 and less than 12 minutes from CFB Trenton, the marina, the hospital and Prince Edward County.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,870/mo
Mortgage $3,025
Monthly Loss $3,074
Principal$796
Interest$2,229
Property Tax$470
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$24,417/yr
Net Cash Flow
-$990/mo
Cash Margin
-30.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Ambrosia Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.