57 Fair Oaks Crescent, South of Baseline to Knoxdale

$779,000
57 Fair Oaks Crescent

$779,000

New
17d
Detached2-Storey

57 Fair Oaks Crescent, South of Baseline to Knoxdale

Total Monthly Obligation $3,917

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
20
Yield
5.3%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-X13867670
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-37.08 × 118.11 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,795.83 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOME RUN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7604 - Craig Henry/Woodvale
Title-Residential Freehold

No agent assigned

Welcome to 57 Fair Oaks Crescent, a beautifully maintained 3-BEDROOM, 3-BATHROOM DETACHED HOME in the desirable CRAIG HENRY COMMUNITY, just minutes from schools, parks, shopping, and everyday amenities. The bright main level features an UPDATED EAT-IN KITCHEN (2023, approx. $40K) with QUARTZ COUNTERTOPS, SOFT-CLOSE CABINETRY, and LUXURY VINYL FLOORING, plus a spacious OPEN-CONCEPT LIVING & DINING AREA with HARDWOOD FLOORING and a cozy GAS FIREPLACE. Step outside to an EXCEPTIONALLY PRIVATE BACKYARD OASIS featuring a BACK DECK (2023), GAS LINE FOR BBQ, beautifully landscaped gardens with a POND, and an ABOVE-GROUND POOL (2016) with NEW PUMP (2026) - perfect for relaxing or entertaining. Upstairs offers THREE GENEROUS BEDROOMS, a FULL FAMILY BATHROOM, and a convenient 2-PIECE ENSUITE off the primary bedroom. The FINISHED BASEMENT adds valuable living space with a LARGE RECREATION ROOM, ideal for a family room, home office, gym, or play area. FRESHLY PAINTED (2026) with many important updates, including A/C (2021), EAVESTROUGHS & FRONT BRICK REPOINTING (2020), HIGH-GRADE LAMINATE FLOORING (2016), FRONT DECK (2012), BACK DECK (2023) and ALL WINDOWS & PATIO DOOR, GARAGE DOOR & OPENER, MAIN BATHROOM, GAS FIREPLACE, and ROOF (2009). Furnace regularly serviced and maintained by Enercare. MOVE-IN READY with a truly special backyard - a wonderful opportunity in the heart of Craig Henry!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$3,917/mo
Mortgage $3,142
Monthly Loss $3,090
Principal$827
Interest$2,315
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,496/yr
NOI
$28,051/yr
Net Cash Flow
-$805/mo
Cash Margin
-23.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Fair Oaks Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.