16 East Vista Terrace, Quinte West

$999,000
16 East Vista Terrace

$999,000

New
17d
Detached2-Storey

16 East Vista Terrace, Quinte West

Total Monthly Obligation $5,006

Beds
5
Baths
3
Park
6
Sqft
2000-2500
DOM
17d
Score
15
Yield
3.7%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X13867694
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-74.49 × 175.03 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,217 (2025)
Parking-9 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-LUXURY HOMES WORLD INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Murray Ward
Title-Residential Freehold

No agent assigned

Beautifully designed 5 bedrooms, 4 full bathrooms ., perfectly located just minutes from the heart of Prince Edward County. Set on a generous lot, this impressive home offers the perfect combination of space, comfort and modern style.Step inside to a bright, open concept main floor featuring quality finishes and a functional layout ideal for both everyday living and entertaining. The stunning great room is the true showpiece, highlighted by a dramatic 21 foot open to above ceiling and a cozy fireplace that creates an inviting atmosphere.The modern kitchen offers stylish cabinetry, generous counter space and a seamless connection to the dining and living areas, making it perfect for family gatherings and entertaining.Upstairs, the spacious primary bedroom provides a private retreat complete with a walk in closet and ensuite bathroom. Three additional well sized bedrooms offer plenty of space for family, guests or a home office.Outside, enjoy a large yard with room to relax, entertain and play, along with the convenience of an attached 3 car garage. The full height basement offers excellent additional space and future potential.Located just a short drive from Prince Edward County's famous wineries, beaches, restaurants, boutiques and charming communities, this beautiful home offers peaceful living while keeping you close to everything the County has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,006/mo
Mortgage $4,030
Monthly Loss $3,946
Principal$1,060
Interest$2,969
Property Tax$601
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,900/yr
NOI
$21,493/yr
Net Cash Flow
-$2,239/mo
Cash Margin
-72.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 East Vista Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.