5587 Manotick Main Street, Manotick - Kars - Rideau Twp and Area

$2,500,000
5587 Manotick Main Street

$2,500,000

New
17d
Detached2-Storey

5587 Manotick Main Street, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $11,030

Beds
3
Baths
2
Park
8
Sqft
1500-2000
DOM
17d
Score
13
Yield
1.3%
Cash on Cash
-17.0%
Cap Rate
0.9%
5Y IRR
2.4%
10Y IRR
4.5%
Property Type-Detached
MLS® Number-X13868000
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-103 × 304.42 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,846.04 (2026)
Parking-10 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Other
Roof-Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Septic
Possession-To be arranged
Neighbourhood-8002 - Manotick Village & Manotick Estates
Title-Residential Freehold

No agent assigned

100 FEET OF RIDEAU RIVER WATERFRONT in the village of Manotick, on an expansive property stretching from Main Street all the way to the river. This remarkable setting feels wonderfully private and established, yet places Manotick's restaurants, cafés and shops within an easy walk. A long circular drive winds through mature trees to a charming Cape Cod-inspired 3-BED, 1.5-BATH home, while behind it the property opens to broad lawns, towering maples, outdoor gathering areas & the Rideau beyond. The extensively renovated main level features white oak floors, exposed beams and large windows that keep the surrounding landscape in view. The custom kitchen offers quartz counters, stainless appliances, two sinks, generous cabinetry and a substantial breakfast bar. A spacious dining area opens to the deck and sits beside a striking glass-enclosed, temperature-controlled wine room. The great room is a standout with its cathedral cedar, stone fireplace, expansive windows and French doors to the outdoors. Upstairs are 3 charming dormered bedrooms with original hardwood and a 4-pce bath; the finished lower level adds flexible living space. Outside, 100 feet of waterfront and a private dock provide direct access to deep water and the Rideau's renowned Long Reach-nearly 40 km and the longest lock-free stretch of the historic Rideau Canal. Start the day with a swim from your own dock, spend the afternoon boating or paddling the river, then enjoy dinner and drinks in the village and stroll home along Main Street to the privacy, nature and deep waters of your own waterfront. Mature maples bring beautiful seasonal colour and can even be tapped in spring for maple syrup. Detached double garage, whole-home generator and ability to connect to City sewer. A remarkable combination: the energy and convenience of village living with the space, privacy & freedom of a private riverfront setting. Click the links for full property description and a detailed list of improvements and updates.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,000,000
Land Transfer Taxes$48,975
Legal Fees (Est.)
$
Total cash required for closing$550,475

Total Monthly Obligation

$11,030/mo
Mortgage $10,084
Monthly Loss $8,376
Principal$2,654
Interest$7,431
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.7%7
Cash-on-Cash
-19.2%0
5-Year IRR
0.6%3
10-Year IRR
3.4%
Returns Index
2.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$17,814/yr
Net Cash Flow
-$8,600/mo
Cash Margin
-318.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.151
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
11.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5587 Manotick Main Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.