221 Royal Gala Private, Cyrville - Carson Grove - Pineview

$699,990
221 Royal Gala Private

$699,990

New
18d
Att/Row/Townhouse2-Storey

221 Royal Gala Private, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $3,609

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
18d
Score
18
Yield
4.8%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13868396
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-10.43 × 124.15 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,930 (2025)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOME RUN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2204 - Pineview
Title-Residential Freehold

No agent assigned

Welcome to 221 Royal Gala Private! Perfectly positioned on an expansive, premium pie-shaped lot directly across from the scenic golf course, this turnkey home offers 1852 sqft of above-grade elegance and nearly 2200 sqft of total living space. The sun-drenched main level impresses with dedicated private den and awe-inspiring living room featuring soaring open-to-above ceilings that flood the interior with natural light. At the heart of the home is a brand-new, fully upgraded chef's kitchen equipped with stylish cabinetry, premium quartz countertopstop, and generous workspace. Upstairs boasts 3 spacious bedrooms, 2 full bathrooms, and a convenient laundry room, including peaceful primary suite with a private 4pcs ensuite. The fully finished basement provides additional versatile living space plus another full bathroom-perfect for a family room, guest suite, gym or home office. Step outside into the massive pie-shaped backyard-an outdoor oasis with endless potential for relaxation, gardening, and summer gatherings. Enjoy premier convenience just minutes from the LRT station, Highway 417, Costco, grocery stores, and essential shopping. A stress-free around 15 minute drive to Downtown Ottawa and seamless public transit directly to the University of Ottawa. A rare blend of prime location, functional space, and modern luxury-book your private tour today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,992
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,973

Total Monthly Obligation

$3,609/mo
Mortgage $2,824
Monthly Loss $2,866
Principal$743
Interest$2,081
Property Tax$411
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,588/yr
NOI
$20,799/yr
Net Cash Flow
-$1,090/mo
Cash Margin
-39.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 221 Royal Gala Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.