20 Merlin Street, Russell

$785,000
20 Merlin Street

$785,000

New
17d
Detached2-Storey

20 Merlin Street, Russell

Total Monthly Obligation $4,000

Beds
4
Baths
4
Park
6
Sqft
2000-2500
DOM
17d
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13868488
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-56.76 × 115.16 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,504.95 (2026)
Parking-9 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-West
Exterior-Brick Veneer, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-602 - Embrun
Title-Residential Freehold

No agent assigned

Triple car garage. Direct access to Camelot Park. A place for everyone! With more than 2,400 sq. ft. above grade plus a finished basement, this 4-bedroom home offers an impressive amount of space for everyday family life. The main level balances practicality with room to gather, starting with a welcoming foyer and large walk-in entry closet that helps keep busy family life organized. Hardwood flows through the bright principal living spaces, including a formal dining room and separate living room that offers the flexibility to remain an entertaining space or easily transition into a bright home office or main-level flex space. The kitchen offers ample cabinetry, island with prep space and opens to a generous breakfast area and family room with gas fireplace. Upstairs, hardwood stairs lead to four bedrooms, second-floor laundry, a full bathroom serving the secondary bedrooms and hardwood flooring throughout. The exceptionally large primary suite comfortably accommodates its own sitting area and features a walk-in closet, additional closet and 4-piece ensuite with soaker tub. The finished basement adds a large rec room, full bathroom and two dens for work, hobbies or play. Outside, a spacious two-tiered deck connects to the heated above-ground pool, while direct backyard access to Camelot Park makes it easy to head straight to the greenspace and playground - or enjoy your coffee on the back deck while the kids play. UPDATES include furnace (2023), A/C (2024), roof (2021), hardwood stairs and second-level hardwood (2022).From family gatherings to backyard summers, 20 Merlin St is a move-in-ready home with space for every part of family life.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$628,000
Land Transfer Taxes$12,175
Legal Fees (Est.)
$
Total cash required for closing$170,675

Total Monthly Obligation

$4,000/mo
Mortgage $3,166
Monthly Loss $3,167
Principal$833
Interest$2,333
Property Tax$459
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Merlin Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.