202 Huxley Avenue S, Hamilton

$599,999
202 Huxley Avenue S

$599,999

New
17d
Detached1 1/2 Storey

202 Huxley Avenue S, Hamilton

Total Monthly Obligation $3,155

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
17d
Score
21
Yield
5.7%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13869026
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-34 × 102 ft
Listed on site-Oct 6, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$4,313.54 (2026)
Parking-4 - Other
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Delta
Title-Residential Freehold

No agent assigned

Welcome to 202 Huxley, a charming and spacious four-bedroom home in a sought-after neighbourhood. Offering 1.5 bathrooms, this inviting home features a newly renovated kitchen and main-floor bathroom, blending classic charm with fresh, modern updates. A new outdoor deck provides the perfect setting for summer dining, entertaining or simply relaxing, while the oversized garden shed with hydro offers excellent storage and workspace. Enjoy a stroll to vibrant Ottawa Street's shops and restaurants, with Gage Park, schools, shopping and transit nearby. Convenient access to the Red Hill Valley Parkway and QEW makes commuting easy. A wonderful opportunity to enjoy space, comfort and convenience in an established community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,155/mo
Mortgage $2,420
Monthly Loss $2,518
Principal$637
Interest$1,783
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%45
10-Year IRR
11.7%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,272/yr
NOI
$22,031/yr
Net Cash Flow
-$584/mo
Cash Margin
-20.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 202 Huxley Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.