136 SEKURA Crescent, Cambridge

$549,900
136 SEKURA Crescent

$549,900

New
18d
Semi-Detached 2-Storey

136 SEKURA Crescent, Cambridge

Total Monthly Obligation $2,862

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
18d
Score
23
Yield
6.0%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Semi-Detached
MLS® Number-X13869220
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-31.55 × 95.5 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$3,232 (2025)
Parking-3 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 DAYS
Title-Residential Freehold

No agent assigned

Welcome to 136 Sekura Crescent, a well-maintained 3-bedroom, 2-bathroom home ideally situated in a convenient, central Cambridge location. Offering parking for up to three vehicles, a functional layout, and a fully fenced backyard, this inviting property is a wonderful opportunity for families, first-time buyers, or anyone looking for a comfortable home close to everyday amenities. The main floor features a spacious living room filled with natural light, a dedicated dining area, and a functional kitchen complete with stainless steel appliances. A walkout from the dining area provides easy access to the backyard patio, creating a seamless connection between indoor and outdoor living. Upstairs, you'll find three comfortable bedrooms, including a spacious primary bedroom with double closets, along with a shared 3-piece bathroom. The partially finished basement adds valuable additional living space with a recreation room perfect for movie nights, a playroom, home gym, or office. This level also includes a convenient 2-piece bathroom, laundry room, and plenty of storage space. Step outside to enjoy the fully fenced backyard, thoughtfully designed for both relaxing and entertaining. The outdoor space features established landscaping, a concrete patio with gazebo, a storage shed, and an additional garden shed-providing plenty of room for outdoor equipment, gardening supplies, and seasonal storage. Centrally located close to schools, shopping, Cambridge Memorial Hospital, parks, amenities, and just minutes from Highway 401, 136 Sekura Crescent offers the space, convenience, and versatility to make it a wonderful place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,862/mo
Mortgage $2,218
Monthly Loss $2,279
Principal$584
Interest$1,634
Property Tax$269
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
27.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,880/yr
NOI
$21,860/yr
Net Cash Flow
-$396/mo
Cash Margin
-14.5%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
30.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 136 SEKURA Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.