100 Robert Perry Street, North Grenville

$550,000
100 Robert Perry Street

$550,000

New
17d
Att/Row/Townhouse2-Storey

100 Robert Perry Street, North Grenville

Total Monthly Obligation $2,993

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
21
Yield
5.8%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13869320
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-31.63 × 99.99 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,794.04 (2026)
Parking-2 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-Enas Awad
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-803 - North Grenville Twp (Kemptville South)
Title-Residential Freehold

No agent assigned

Welcome to this bright and spacious 2025 built Mattamy end-unit freehold townhome, offering approximately 1,700-1,800 sq. ft. of above-grade living space, plus a large unfinished basement with excellent potential for additional living space or storage. The home is currently vacant, move-in ready, and available for a quick closing, making it an excellent option for buyers looking for immediate possession.The main floor features a bright open-concept layout with a modern kitchen, oversized island, ample cabinetry, and plenty of natural light. Upstairs, you'll find three generously sized bedrooms, including an oversized primary bedroom with a walk-in closet and private ensuite. Convenient second-floor laundry adds to the functionality of the home. As an end unit, this property sits on a large lot and offers significantly more outdoor space, privacy, and natural light than a typical interior townhome. Additional features include a Level 2 EV charger, reverse-osmosis drinking-water system, water softener, and owned water-heating equipment. There is no hot-water-tank rental and no rented equipment. The full unfinished basement includes a bathroom rough-in and provides excellent potential for future additional living space, recreation space, home office, gym, or storage. Built in 2025, the home comes with the remaining applicable coverage under the Tarion New Home Warranty, providing the new owner with the benefit of remaining warranty coverage. Additional highlights include an attached garage, private driveway, no condo fees, and the added privacy and outdoor space of an end-unit location. Located in Kemptville with convenient access to local amenities and Ottawa, this bright, modern, and spacious home offers the benefits of newer construction, thoughtful upgrades, and plenty of future potential. Vacant and move-in ready with quick closing available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$440,000
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,975

Total Monthly Obligation

$2,993/mo
Mortgage $2,219
Monthly Loss $2,409
Principal$584
Interest$1,635
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,040/yr
NOI
$19,542/yr
Net Cash Flow
-$590/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Robert Perry Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.