900 Dynes Road N 2505, Mooneys Bay - Carleton Heights and Area

$289,900
900 Dynes Road N 2505

$289,900

New
17d
Condo Apartment1 Storey/Apt

900 Dynes Road N 2505, Mooneys Bay - Carleton Heights and Area

Total Monthly Obligation $2,412

Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
17d
Score
17
Yield
6.6%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Condo Apartment
MLS® Number-X13869508
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 6, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,461.69 (2026)
Maintenance-$837.66/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Other
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-4702 - Carleton Square
Title-Residential Condo & Other

No agent assigned

**25TH-FLOOR VIEWS YOU HAVE TO SEE TO BELIEVE!** Wake up every day to sweeping panoramic views of Ottawa's skyline, lush green space and the sparkling waters of Mooney's Bay from this bright and spacious 2-bedroom condo. Step onto your private balcony with your morning coffee and take it all in, then come home to incredible sunsets high above the city. Inside, oversized windows fill the home with natural light, while the generous open-concept living and dining area offers plenty of room to relax, entertain and truly enjoy condo living without sacrificing space. Engineered hardwood flooring adds warmth and style, and the functional kitchen provides ample cabinetry and workspace. Both bedrooms are impressively sized, giving you flexibility for guests, a home office or simply room to breathe. And the value is hard to beat: **HEAT, HYDRO AND WATER ARE ALL INCLUDED IN THE CONDO FEES**, plus **one underground parking space**.Residents also enjoy fantastic building amenities including an **indoor pool, sauna, party room and library**.Then there's the location! Minutes from downtown Ottawa and Carleton University, with transit, shopping, groceries, restaurants and everyday conveniences close at hand. Spend summer days at Mooney's Bay Beach, explore Hog's Back Falls, paddle from the Rideau Canoe Club or enjoy kilometers of nearby walking and cycling paths. Whether you're buying your first home, downsizing, investing or simply looking for a lifestyle with more convenience and less maintenance, **this is the kind of condo that makes you want to move in the moment you see the view.****Spacious. Bright. Incredible amenities. Underground parking. Utilities included. And a 25th-floor view that may just steal the show.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$231,920
Land Transfer Taxes$2,824
Legal Fees (Est.)
$
Total cash required for closing$62,304

Total Monthly Obligation

$2,412/mo
Mortgage $1,169
Monthly Loss $2,104
Principal$308
Interest$862
Property Tax$205
Condo Fees$838
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-19.0%0
5-Year IRR
1.5%4
10-Year IRR
4.7%
Returns Index
3.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$18,996/yr
NOI
$2,183/yr
Net Cash Flow
-$987/mo
Cash Margin
-62.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.161
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 900 Dynes Road N 2505

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.