4354 Wildmint Square, Blossom Park - Airport and Area

$528,800
4354 Wildmint Square

$528,800

Price Change
17d
Att/Row/Townhouse2-Storey

4354 Wildmint Square, Blossom Park - Airport and Area

Total Monthly Obligation $2,813

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
23
Yield
6.0%
Cash on Cash
1.0%
Cap Rate
4.8%
5Y IRR
16.4%
10Y IRR
15.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13869716
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.51 × 108.27 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,659 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOME RUN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

Welcome to 4354 Wildmint Square, an immaculate and beautifully upgraded end-unit townhome nestled on a quiet, serene street in the absolute heart of Riverside South. From the moment you step through the high-end front door into the elegant sunken foyer-complete with a convenient powder room-you will be captivated by the spacious, open-concept living and dining areas that flow seamlessly into the kitchen and a stunning morning room boasting soaring cathedral ceilings. The upper level features three generously sized bedrooms and two full baths, highlighted by a luxurious primary retreat that is bound to impress with its elegant French doors, a large walk-in closet, and a lovely ensuite bath, while the fully finished basement provides the perfect rec room or play area for the family. Step outside into your private backyard oasis to enjoy your morning coffee or evening drinks on the gorgeous sun deck (2020) overlooking a beautifully landscaped yard; thanks to the strategic positioning of a mature tree and a lush neighbouring hedge, this property offers an exceptional level of privacy and green tranquillity rarely found in the city. Loaded with additional premium features, including a Nest thermostat, this home is entirely ready for you to move in and enjoy as-is, or customize with your own unique touches. Ideally situated just around the corner from top-rated schools, parks, and excellent shopping, this location offers unparalleled convenience. Commuting is an absolute breeze with its close proximity to major transit routes and the nearby LRT station, making this quiet and beautiful property the perfect blend of lifestyle, connectivity, and long-term value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,040
Land Transfer Taxes$7,051
Legal Fees (Est.)
$
Total cash required for closing$114,311

Total Monthly Obligation

$2,813/mo
Mortgage $2,133
Monthly Loss $2,252
Principal$561
Interest$1,572
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.9%50
10-Year IRR
12.1%
Returns Index
25.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,524/yr
NOI
$20,213/yr
Net Cash Flow
-$449/mo
Cash Margin
-17.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4354 Wildmint Square

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.