426 Gathering Private, Orleans - Convent Glen and Area

$432,808
426 Gathering Private

$432,808

New
18d
Att/Row/Townhouse3-Storey

426 Gathering Private, Orleans - Convent Glen and Area

Total Monthly Obligation $2,121

Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
18d
Score
44
Yield
7.5%
Cash on Cash
10.9%
Cap Rate
6.9%
5Y IRR
24.4%
10Y IRR
22.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13869818
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-21 × 31 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Hardboard
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-2/17/2028
Neighbourhood-2012 - Chapel Hill South - Orleans Village
Title-Residential Freehold

No agent assigned

Whether you're searching for your first home, looking for a low-maintenance lifestyle, or seeking a smart investment opportunity, The Everett F offers exceptional value and the exciting opportunity to create a home that reflects your personal style. Located in The Commons in Orléans, this home offers 1,323 sq. ft. of thoughtfully planned living space.The ground level welcomes you with a bright foyer, convenient garage access, mechanical/storage space, and a covered porch. The main level features a spacious open-concept layout with a kitchen, pantry, dining area, and bright great room, creating an inviting space for everyday living and entertaining. The main level also provides access to a private balcony and includes a convenient powder room.The upper level offers a comfortable primary bedroom with a walk-in closet, a spacious second bedroom, a 4-piece main bathroom, linen storage, and the convenience of upper-level laundry.This home is being offered as a blank canvas, giving buyers the opportunity to select their own finishes, colours, materials, features, and design options through the builder's selection process. With no pre-selected upgrades, buyers have the flexibility to personalize the home to suit their own taste, lifestyle, and budget.Included features add excellent value, including laminate plank flooring on the ground and main floors, quartz countertops throughout, pot light package, 9-foot ceilings on the main floor, smooth ceilings throughout, and a six-piece appliance package including a refrigerator, stove, dishwasher, over-the-range microwave, washer, and dryer.$2,500 DESIGN STUDIO BONUS CURRENTLY AVAILABLE! Take advantage of this incentive while personalizing your new home and making your selections.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$346,246
Land Transfer Taxes$5,131
Legal Fees (Est.)
$
Total cash required for closing$93,193

Total Monthly Obligation

$2,121/mo
Mortgage $1,746
Monthly Loss $1,661
Principal$459
Interest$1,286
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.7%46
Cash-on-Cash
4.1%19
5-Year IRR
18.9%89
10-Year IRR
17.8%
Returns Index
52.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
44/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,496/yr
NOI
$24,746/yr
Net Cash Flow
$316/mo
Cash Margin
11.7%34
Cash Flow Index
34.0/ 100
Risk Profile
Weight: 20%
DSCR
1.1843
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
45.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 426 Gathering Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.