2 Hackett Street, Hunt Club - Windsor Park Village and Area

$939,000
2 Hackett Street

$939,000

New
16d
Detached2-Storey

2 Hackett Street, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $4,717

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
16d
Score
15
Yield
3.6%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-X13870204
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-48.23 × 110.07 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,651 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out, Finished, Full, Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-INNOVATION REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immidiate
Neighbourhood-4802 - Hunt Club Woods
Title-Residential Freehold

No agent assigned

From the moment you step inside, you'll appreciate the impressive scale and effortless flow ofthis beautifully updated 4-bedroom, 4-bathroom home. Offering approximately 2,200 sq. ft.above grade, this exceptional home is designed for those who appreciate generous living spaces,natural light and a home that feels special the moment you walk through the door.The open-concept main level is the true heart of the home, featuring soaring ceilings, twodramatic skylights and a welcoming fireplace that creates the perfect focal point for relaxingevenings and entertaining guests. The abundance of natural light and impressive ceiling heightcreate an incredible sense of volume and openness. Thoughtfully updated throughout, the homeblends contemporary style with the warmth and comfort that makes a house feel like home.The spacious primary bedroom provides a comfortable retreat, while three large additionalbedrooms offer plenty of flexibility for family, guests, or a home office. With 4 bathrooms there is plenty of convenience for a growing or busy household.The finished walkout basement takes the living space to another level, offering endlesspossibilities for a family retreat, home theatre, games room, fitness area or private guest space.With direct access to the outdoors, this lower level seamlessly extends the living experiencebeyond the main floors.Everywhere you look, the home offers a sense of space, light and thoughtful updates - creatinga move-in-ready opportunity in one of Ottawa's most established and desirable neighborhoods.Located in the heart of Hunt Club, you're minutes from parks, schools, shopping, dining,recreation, transit and major routes, while enjoying the established charm and convenience of amature community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$751,200
Land Transfer Taxes$15,255
Legal Fees (Est.)
$
Total cash required for closing$204,555

Total Monthly Obligation

$4,717/mo
Mortgage $3,788
Monthly Loss $3,720
Principal$997
Interest$2,791
Property Tax$554
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,960/yr
NOI
$19,413/yr
Net Cash Flow
-$2,170/mo
Cash Margin
-76.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Hackett Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.