200 Inlet Private 1006, Orleans - Cumberland and Area

$349,900
200 Inlet Private 1006

$349,900

New
16d
Condo ApartmentApartment

200 Inlet Private 1006, Orleans - Cumberland and Area

Total Monthly Obligation $2,492

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
16d
Score
19
Yield
7.1%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-X13870250
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,191.81 (2026)
Maintenance-$531.63/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-INNOVATION REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-1101 - Chatelaine Village
Title-Residential Condo & Other

No agent assigned

Lifestyle Meets Inspiring Views! This bright and contemporary 1-bedroom plus den, 1-bath condo in Petrie's Landing Tower II offers a refined blend of comfort, style, and convenience. The open-concept layout is enhanced by large windows that fill the space with natural light and showcase the modern finishes throughout. A sleek, well-designed kitchen flows seamlessly into the living area, creating an inviting setting for daily living or entertaining, while the private balcony offers serene Ottawa River and Gatineau mountain views that elevate everyday living. The convenience of in-suite laundry adds to the effortless, modern lifestyle this home provides. The primary bedroom is generously sized, while the secondary den provides flexibility for a home office or personal retreat, and the modern bathroom adds to the home's polished appeal. Residents enjoy an impressive selection of upscale amenities, including a fully equipped fitness centre, a stunning rooftop terrace with panoramic views of the Ottawa River and Petrie Island, a rooftop pool perfect for summer days, and an adjacent spa hot tub for year-round enjoyment. The building's premium lobby, striking architecture, and thoughtfully designed common areas elevate the overall living experience. Surrounded by forests, beaches, and scenic walking trails, this location offers a rare connection to nature while remaining highly accessible, with direct access to Highway 174 and close proximity to the future Trim Road LRT station. As part of the rapidly growing Petrie's Landing community, new restaurants, shopping, and services are planned, making this condo an exceptional opportunity to enjoy a vibrant lifestyle today with even more to look forward to in the future.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,492/mo
Mortgage $1,411
Monthly Loss $2,121
Principal$371
Interest$1,040
Property Tax$349
Condo Fees$532
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
8.0%23
10-Year IRR
9.4%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,696/yr
NOI
$9,255/yr
Net Cash Flow
-$640/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo66
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Inlet Private 1006

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.