95 Rallidale Street, Blossom Park - Airport and Area

$678,000
95 Rallidale Street

$678,000

New
16d
Att/Row/Townhouse2-Storey

95 Rallidale Street, Blossom Park - Airport and Area

Total Monthly Obligation $3,498

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
19
Yield
4.9%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13870254
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-28.35 × 106.86 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,655 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-January 15th or TBD
Neighbourhood-2605 - Blossom Park/Kemp Park/Findlay Creek
Title-Residential Freehold

No agent assigned

SPACE, PRIVACY & PARKING THAT SET THIS HOME APART! No rear neighbours, an extra deep yard & a private double wide driveway with parking for FOUR CARS, plus an attached garage. Welcome to 95 Rallidale Street, a designer curated END UNIT townhome built in 2021 in Findlay Creek, offering 3 bedrooms plus a loft, 4 bathrooms & 3 tastefully finished levels. Backing onto a private treed lot, this home combines generous living space, thoughtful finishing & a peaceful outdoor setting. The open main level features wide plank hardwood floors, pot lights & corner windows that fill the living room with natural light & frame the treed views. The kitchen showcases ceiling height shaker cabinetry, a charcoal island with white waterfall quartz, a hexagonal marble backsplash, brushed brass hardware, a gas range & a walk in pantry. The adjoining dining area opens to the rear deck, a welcoming spot for entertaining or relaxing overlooking the yard. Upstairs, the oversized primary retreat features a bedroom spanning over 18 feet, a walk in closet & an ensuite with a black quartz trough sink, twin gold faucets & a glass walk in shower. Two additional bedrooms, including one with a sage panel moulding feature wall, a full bathroom, second floor laundry with linen closet & a bright loft complete the level. The loft offers flexible space for a home office, play area, reading nook or lounge. The finished basement adds a 26 foot recreation room, an office nook, a fourth bathroom & ample storage, with room for a home gym, media area or guests. Enjoy the Findlay Creek Boardwalk, nearby parks & pathways, Farm Boy, Starbucks, Findlay Creek Shopping Centre, restaurants & services. Schools include Mino Mikan Public School, St. Veronica Catholic School & Vimy Ridge Public School. Access to Leitrim LRT Station, Ottawa International Airport, Highway 417 & downtown Ottawa keeps you connected. This is the one. 48 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$542,400
Land Transfer Taxes$10,035
Legal Fees (Est.)
$
Total cash required for closing$147,135

Total Monthly Obligation

$3,498/mo
Mortgage $2,735
Monthly Loss $2,778
Principal$720
Interest$2,015
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,300/yr
NOI
$20,815/yr
Net Cash Flow
-$1,000/mo
Cash Margin
-36.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Rallidale Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.