45 Pond Mills Road 1210, London South

$304,900
45 Pond Mills Road 1210

$304,900

New
16d
Condo ApartmentApartment

45 Pond Mills Road 1210, London South

Total Monthly Obligation $2,081

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
16d
Score
22
Yield
7.3%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Apartment
MLS® Number-X13870290
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,878 (2025)
Maintenance-$494.6/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-THE REALTY FIRM INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Foundation-Concrete
Possession-Flexible
Neighbourhood-South J
Title-Residential Condo & Other

No agent assigned

Fully renovated with a modern open concept design. Welcome to 45 Pond Mills #1210. This fantastic unit features an updated kitchen and open space to the dining room and living room. Quartz countertops accompanied by a large island makes this a great area to prepare meals. The living room offers an electric fireplace making the space feel cozy and comfortable. Two bedrooms, one full bathroom -all renovated top to bottom. Contemporary doors, walk in closet in the master bedroom and carpet free with laminate floors throughout. Truly one of the nicest units in the building! Well maintained and managed condominium offering an assigned underground and secure parking space, outdoor BBQ area, a fitness centre and a sauna. Excellent proximity to numerous services and amenities. Close to walking trails and conservation areas. An excellent investment opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$243,920
Land Transfer Taxes$3,049
Legal Fees (Est.)
$
Total cash required for closing$65,529

Total Monthly Obligation

$2,081/mo
Mortgage $1,230
Monthly Loss $1,757
Principal$324
Interest$906
Property Tax$157
Condo Fees$495
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
10.0%35
10-Year IRR
10.8%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,200/yr
NOI
$9,767/yr
Net Cash Flow
-$416/mo
Cash Margin
-22.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
35.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Pond Mills Road 1210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.