2053 ROLLING BROOK Drive, Orleans - Convent Glen and Area

$729,900
2053 ROLLING BROOK Drive

$729,900

Price Change
16d
Detached2-Storey

2053 ROLLING BROOK Drive, Orleans - Convent Glen and Area

Total Monthly Obligation $3,764

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X13870542
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-42.65 × 110.01 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,342.85 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2012 - Chapel Hill South - Orleans Village
Title-Residential Freehold

No agent assigned

Welcome to 2053 Rolling Brook Dr - a bright, spacious and beautifully laid-out 3-bedroom, 4-bathroom home with a 2-car garage, offering exceptional space, comfort and functionality for today's family. Step inside to a welcoming main floor featuring hardwood flooring throughout and a functional living and dining room combination, ideal for hosting family and friends. The large kitchen offers plenty of workspace and storage, while the bright rear family room is sure to become a favourite gathering spot, with an abundance of natural light and a cozy fireplace creating the perfect atmosphere for relaxing.Upstairs offers three comfortable bedrooms and two full bathrooms, providing plenty of room for the family and added convenience for busy mornings. The fully finished basement extends the living space even further, featuring a full bathroom and abundant storage - perfect for a recreation room, home office, guest space or growing family needs.Outside, enjoy the private backyard and spacious deck, completed in 2017, ideal for summer entertaining or relaxing outdoors. The front interlock was completed in 2022, adding attractive curb appeal, and the air conditioning was updated in 2022 for added comfort.Located in an established, quiet and family-friendly neighbourhood close to parks, schools, shopping, stores and everyday amenities. With easy access to public transit and convenient proximity to everything you need, this home offers an ideal combination of comfort, space and location.With generous living space, a practical family-friendly layout, finished basement, 2-car garage and valuable updates, this is a wonderful opportunity for a growing family looking for comfort, functionality and lasting value in Ottawa.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,764/mo
Mortgage $2,944
Monthly Loss $2,990
Principal$775
Interest$2,169
Property Tax$445
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,992/yr
NOI
$21,650/yr
Net Cash Flow
-$1,140/mo
Cash Margin
-39.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2053 ROLLING BROOK Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.