266 Briston Private 6, Hunt Club - South Keys and Area

$319,900
266 Briston Private 6

$319,900

New
17d
Condo TownhouseStacked Townhouse

266 Briston Private 6, Hunt Club - South Keys and Area

Total Monthly Obligation $2,128

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
17d
Score
28
Yield
8.6%
Cash on Cash
5.6%
Cap Rate
5.8%
5Y IRR
20.1%
10Y IRR
18.3%
Property Type-Condo Townhouse
MLS® Number-X13870746
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 6, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,455.24 (2026)
Maintenance-$433/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Window Unit(s)
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-3808 - Hunt Club Park
Title-Residential Condo & Other

No agent assigned

Move right in and enjoy this beautifully maintained lower level end unit. Spacious entrance with ceramic floors and large front hall closet. Laminate flooring on main level. Bright kitchen with terrific counter and cupboard space. Potlighting in kitchen. Large combined living and dining room with a corner wood burning fireplace. Sliding doors lead to the backyard space featuring no rear neighbors, mature trees and green space surrounding the out door patio sitting area. The patio area is a great spot for BBQs and entertaining friends. Lower level - two large bedrooms, laundry room, full bathroom with heated floors, storage under the stairs. Primary bedroom has a full wall of closet space, ceiling fan, high ceilings and a big bright window. This condo is ideal for first time home buyers or downsizers. Its well located in convenient Hunt Club Park, the area offers great transit options to South Keys, Hunt Club and the 417. All 5 appliances, light fixtures, ceiling fan, window coverings, portable AC all included. Parking at the front door.The condominium is extremely well managed, which means reasonable condo fees, neat and tidy common grounds and gardens. Water included in condo fees. HWT( $57.37 plus tax every 3 months)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$255,920
Land Transfer Taxes$3,274
Legal Fees (Est.)
$
Total cash required for closing$68,754

Total Monthly Obligation

$2,128/mo
Mortgage $1,290
Monthly Loss $1,788
Principal$340
Interest$951
Property Tax$205
Condo Fees$433
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.0%6
5-Year IRR
15.2%72
10-Year IRR
14.9%
Returns Index
37.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$14,789/yr
Net Cash Flow
-$58/mo
Cash Margin
-2.5%3
Cash Flow Index
2.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo76
Risk Index
39.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 266 Briston Private 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.