1949 Hawker Private, Carp - Huntley Ward

$579,900
1949 Hawker Private

$579,900

New
16d
Att/Row/Townhouse2-Storey

1949 Hawker Private, Carp - Huntley Ward

Total Monthly Obligation $2,714

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
16d
Score
24
Yield
5.6%
Cash on Cash
2.6%
Cap Rate
5.1%
5Y IRR
17.6%
10Y IRR
16.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13871032
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-19.73 × 124.41 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Other
Roof-Unknown
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-9104 - Huntley Ward (South East)
Title-Residential Freehold

No agent assigned

SAVE BIG ON HST! Brand-new 2,160 sq. ft. townhome under construction, with the list price net of HST for qualifying buyers. Experience exceptional value with this 3-bedroom, 3-bathroom, finished basement townhome by Mattino Developments, featuring premium Italian-inspired finishes.Located in North Stittsville, this home offers a quiet setting just minutes from amenities and approximately 10 minutes to the Canadian Tire Centre. The bright main level features 9-foot smooth ceilings, wide-plank engineered hardwood flooring and an open-concept layout. Upstairs are three generous bedrooms and convenient second-floor laundry. The primary suite features a luxurious ensuite with a standalone Roman tub and oversized separate shower. The finished lower level provides flexible space for a recreation room, office, gym or media room. Enjoy a rare 125-foot-deep lot, full builder warranty.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$2,714/mo
Mortgage $2,339
Monthly Loss $2,099
Principal$616
Interest$1,724
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.3%60
10-Year IRR
13.1%
Returns Index
31.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,244/yr
NOI
$24,520/yr
Net Cash Flow
-$296/mo
Cash Margin
-11.0%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1949 Hawker Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.