23 North Harrow Drive, Barrhaven

$759,900
23 North Harrow Drive

$759,900

New
16d
DetachedBungalow

23 North Harrow Drive, Barrhaven

Total Monthly Obligation $3,891

Beds
2
Baths
3
Park
2
Sqft
1100-1500
DOM
16d
Score
19
Yield
5.1%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X13871142
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40.23 × 82.86 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,406.46 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Welcome to 23 North Harrow Drive, a bright and inviting bungalow on a fantastic corner lot in Barrhaven, directly across from a neighbourhood park. The home's unique positioning provides an impressive sense of privacy, with an expansive side yard, large backyard, mature trees, and additional separation from surrounding homes. Inside, the open-concept main level features hardwood flooring, vaulted ceilings, and a highly functional layout with 2 bedrooms plus a den. The kitchen offers warm wood cabinetry, generous workspace and storage, and opens to an oversized dining area with plenty of room for entertaining. Beyond, the living room is highlighted by a vaulted ceiling, gas fireplace, large windows, and patio doors leading directly to the backyard. The generously sized primary bedroom continues the vaulted ceilings and features a large walk-in closet and private 3-piece ensuite. A comfortable second bedroom and versatile den provide options for guests, a home office, or additional living space, while a double-car garage adds everyday convenience. Downstairs, the open-concept finished basement offers an abundance of additional living space with a large recreation area, 3-piece bathroom, flexible bonus space, dedicated storage room, and plenty of additional storage throughout. Outside, a small deck steps down to a lower platform-style deck and patio area, with plenty of yard remaining to enjoy. The location puts everyday amenities within easy reach, with shopping, groceries, Farm Boy, restaurants, schools, parks, recreation, and major routes all nearby. Longfields-Davidson Heights Secondary School, Pierre-Elliott-Trudeau Catholic Elementary School, and École secondaire catholique Pierre-Savard are also conveniently located in the surrounding area. With generous living and storage space on both levels, a private corner setting, a park just across the street, and excellent access to Barrhaven amenities, this bungalow offers a combination that is hard to find.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,920
Land Transfer Taxes$11,673
Legal Fees (Est.)
$
Total cash required for closing$165,153

Total Monthly Obligation

$3,891/mo
Mortgage $3,065
Monthly Loss $3,084
Principal$807
Interest$2,259
Property Tax$451
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,736/yr
NOI
$24,956/yr
Net Cash Flow
-$986/mo
Cash Margin
-30.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 North Harrow Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.