154 Port Robinson Road 11, Pelham

$879,900
154 Port Robinson Road 11

$879,900

New
16d
Condo TownhouseBungalow

154 Port Robinson Road 11, Pelham

Total Monthly Obligation $4,579

Bed+Den
3+1
Baths
2
Park
2
Sqft
1400-1599
DOM
16d
Score
15
Yield
3.5%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
8.0%
Property Type-Condo Townhouse
MLS® Number-X13871340
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-0-5
Taxes-$6,359.86 (2026)
Maintenance-$300/mo
Locker-None
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOUSESIGMA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Stone, Other
Roof-Asphalt Shingle
Foundation-Concrete
Possession-60-89 days
Neighbourhood-662 - Fonthill
Title-Residential Condo & Other

No agent assigned

**Welcome Home!** This bright and beautifully upgraded end-unit bungalow townhome in desirable Fonthill offers the perfect blend of low-maintenance living, luxury, and style-with only one neighbouring unit attached.Step inside to an impressive open-concept main floor featuring **soaring vaulted and cathedral ceilings**, creating an airy and spacious atmosphere ideal for both everyday living and entertaining. This home has been thoughtfully upgraded with approximately **$150,000 in enhancements**, including a fully finished basement and beautifully landscaped outdoor space.The showstopping kitchen is designed to impress, featuring generous counter space, a breakfast bar, high-end stainless-steel appliances, and a gas stove. The kitchen flows seamlessly into the bright living and dining areas, making entertaining effortless.The spacious **primary suite** offers a private retreat with a walk-in closet and luxurious 4-piece ensuite complete with dual sinks and a glass-enclosed shower. A flexible second bedroom provides the perfect space for guests, family, or a home office. A second full bathroom and convenient main-floor laundry add to the ease and functionality of this exceptional home.The **fully finished basement** offers even more living space with a large recreation room, additional bedroom, and plenty of storage-perfect for entertaining, guests, hobbies, or a growing family.Enjoy the benefits of **condo-style, low-maintenance living** while still having your own outdoor space to enjoy. Located in a quiet and desirable Fonthill neighbourhood, close to parks, trails, shopping, restaurants, local amenities, and major routes connecting you throughout Niagara and to Niagara Falls.**Beautifully upgraded, exceptionally maintained, and truly move-in ready-this is the one you've been waiting for. Book your private showing today!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,579/mo
Mortgage $3,549
Monthly Loss $3,645
Principal$934
Interest$2,615
Property Tax$530
Condo Fees$300
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$15,720/yr
Net Cash Flow
-$2,239/mo
Cash Margin
-86.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 154 Port Robinson Road 11

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.