422 Claridge Drive, Barrhaven

$779,900
422 Claridge Drive

$779,900

New
16d
Detached2-Storey

422 Claridge Drive, Barrhaven

Total Monthly Obligation $4,016

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
16d
Score
18
Yield
4.7%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X13871434
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-35 × 102 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,940.78 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Located in the heart of Barrhaven, this spacious, well maintained 4 bedroom home is sure to impress. Walking in you will be greeted by hardwood floors through a generously sized main floor including a bright main floor family room with cathedral ceilings, a well laid out open concept kitchen perfect for entertaining, and even a main floor office. The hardwood floors continue up the stairs, and through the upper level bedrooms. The huge primary bedroom includes a walk-in closet, and ensuite bathroom. Upper level also includes 3 more generously sized bedrooms, and the convenience of upper level laundry. The unfinished basement is a blank canvas ready to be configured however you wish, with bathroom rough-in, and gas fireplace. Backyard includes hot tub and patio, perfect for a relaxing evening at all times of year. Conveniently located in the heart of Barrhaven, near all amenities including parks, schools, restaurants, and shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$4,016/mo
Mortgage $3,146
Monthly Loss $3,188
Principal$828
Interest$2,318
Property Tax$495
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$22,499/yr
Net Cash Flow
-$1,271/mo
Cash Margin
-41.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 422 Claridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.