2782 Barton Street E 1119, Hamilton

$245,000
2782 Barton Street E 1119

$245,000

New
16d
Condo Apartment1 Storey/Apt

2782 Barton Street E 1119, Hamilton

Total Monthly Obligation $1,522

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
0-499
DOM
16d
Score
18
Yield
3.9%
Cash on Cash
-12.7%
Cap Rate
1.9%
5Y IRR
5.7%
10Y IRR
7.0%
Property Type-Condo Apartment
MLS® Number-X13871696
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 7, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-New
Maintenance-$333.9/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Riverdale
Title-Residential Condo & Other

No agent assigned

Discover contemporary condo living in this brand-new 1-bedroom suite at LJM Tower. Offers around 490 sq. ft. ofthoughtfully designed interior space, complemented by a 75 sq. ft. private balcony.The layout is functional and features a stylish kitchen equipped with stainless steel appliances. Modern vinyl flooringthroughout, In-suite laundry, and Smart Security System for added convenience. 1 Surface Parking Space and 1Spacious Locker included. Residents enjoy access to premium building amenities including a fully equipped fitnesscenter, party room, EV charging stations, and concierge service. Ideally situated just minutes from Lake Ontario,QEW, Red Hill Valley Parkway, Confederation GO Station, and a wide range of shopping, dining, schools, andparks. An excellent opportunity of home ownership for First Time Homebuyers and cash flow for Investors. Taxes not assesses yet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$196,000
Land Transfer Taxes$2,175
Legal Fees (Est.)
$
Total cash required for closing$52,675

Total Monthly Obligation

$1,522/mo
Mortgage $988
Monthly Loss $1,262
Principal$260
Interest$728
Condo Fees$334
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-18.6%0
5-Year IRR
1.4%4
10-Year IRR
4.3%
Returns Index
3.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$9,432/yr
NOI
$2,082/yr
Net Cash Flow
-$815/mo
Cash Margin
-103.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.181
LTV Ratio
80.0%18
Vacancy Buffer
6.4 mo94
Risk Index
37.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2782 Barton Street E 1119

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.