430 Dalrymple Drive, Clarence-Rockland

$419,000
430 Dalrymple Drive

$419,000

New
16d
Semi-Detached Bungalow-Raised

430 Dalrymple Drive, Clarence-Rockland

Total Monthly Obligation $2,343

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
16d
Score
22
Yield
6.0%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-X13871746
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-35 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$3,331.31 (2026)
Parking-2 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-606 - Town of Rockland
Title-Residential Freehold

No agent assigned

Welcome to 430 Dalrymple Drive, a move-in ready semi-detached hi-ranch offering a functional layout, tasteful updates, and excellent value in the heart of Rockland. Freshly painted throughout, this home features a renovated kitchen (2023), durable flooring with no carpet, and a thoughtful floor plan that makes efficient use of every square foot. The main level offers two well-proportioned bedrooms, a bright living area, and a modern kitchen, while the fully finished lower level adds a spacious family room filled with natural light from oversized windows, a third bedroom, and excellent flexibility for growing families, guests, or a home office. Outside, enjoy a large backyard with plenty of room for entertaining, gardening, or play, along with a rear deck completed in 2025. Major updates include the roof (2021), remaining windows (2021), renovated bathrooms (2016), and the front and back doors plus additional bathroom and dining room windows (2016), making this a turnkey home with lasting value. Conveniently located close to schools, parks, shopping, and everyday amenities, 430 Dalrymple is ready for its next owners. 24 hour irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,200
Land Transfer Taxes$4,855
Legal Fees (Est.)
$
Total cash required for closing$90,155

Total Monthly Obligation

$2,343/mo
Mortgage $1,690
Monthly Loss $1,898
Principal$445
Interest$1,245
Property Tax$278
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,200/yr
NOI
$14,849/yr
Net Cash Flow
-$453/mo
Cash Margin
-21.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
33.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 Dalrymple Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.