91 Woodedge Circle, Kitchener

$779,000
91 Woodedge Circle

$779,000

New
16d
Semi-Detached 2-Storey

91 Woodedge Circle, Kitchener

Total Monthly Obligation $3,996

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
16d
Score
17
Yield
4.3%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Semi-Detached
MLS® Number-X13871760
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-35.45 × 98.43 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-6-15
Taxes-$5,750.53 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Title-Residential Freehold

No agent assigned

Welcome to this stunning 2-storey, 4-bedroom, 2.5-bathroom premium corner townhouse offering over 2,031 sq. ft. ofbeautifully designed living space in one of Kitchener's most sought-after family-friendly neighbourhoods. Situated on a premium end lot withno rear neighbours, this home backs onto tranquil forest views, providing exceptional privacy and a peaceful natural setting. Filled withnatural light from its extra corner windows, this home feels more like a semi-detached property. The open-concept main floor features aversatile flex space, a spacious great room with a walkout to the backyard, and a beautifully upgraded kitchen complete with stainless steelappliances, ample cabinetry, and a bright dinette overlooking the scenic surroundings. Upstairs, the spacious primary suite offers a walk-incloset and a private ensuite bath. Three additional generously sized bedrooms provide plenty of space for family, guests, or a home office,while the convenient second-floor laundry room adds everyday practicality. Additional highlights include low common element fees of just$137/month, abundant visitor parking, and an unbeatable location close to top-rated schools, daycare centres, parks, public transit, shopping,and everyday amenities. Don't miss this incredible opportunity to own a modern, move-in-ready home with breathtaking forest views in apeaceful, family-friendly community. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$3,996/mo
Mortgage $3,142
Monthly Loss $3,170
Principal$827
Interest$2,315
Property Tax$479
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,840/yr
NOI
$20,205/yr
Net Cash Flow
-$1,458/mo
Cash Margin
-51.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 91 Woodedge Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.