103 Harris Place, Meadowlands - Crestview and Area

$678,800
103 Harris Place

$678,800

New
16d
DetachedBungalow

103 Harris Place, Meadowlands - Crestview and Area

Total Monthly Obligation $3,546

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
16d
Score
19
Yield
5.2%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13872080
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-75 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,200 (2026)
Parking-8 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ICON REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7301 - Meadowlands/St. Claire Gardens
Title-Residential Freehold

No agent assigned

Welcome to 103 Harris Place, a charming 3-bedroom, 2-bathroom single-family home situated on a expansive, tree-lined 75' x 100' lot in the highly sought-after Meadowlands neighborhood! Move-in ready with picturesque city views and hardwood flooring throughout, this bright residence welcomes you with a spacious living room highlighted by a dramatic floor-to-ceiling wood-burning fireplace. The functional eat-in kitchen offers abundant cabinet space and opens directly onto a private deck, hedges, and a serene backyard framed by mature trees. The main level features three well-proportioned bedrooms and an updated full bath, while the fully finished lower level provides excellent additional living space with a large family room and a recreation room, plus an updated laundry room and full bathroom. Complete with a double detached garage and located within walking distance to Algonquin College, College Square shopping center, and public transit-plus rapid access to major highways-this home offers unbeatable central Ottawa convenience and charm. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,040
Land Transfer Taxes$10,051
Legal Fees (Est.)
$
Total cash required for closing$147,311

Total Monthly Obligation

$3,546/mo
Mortgage $2,738
Monthly Loss $2,826
Principal$721
Interest$2,018
Property Tax$433
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,604/yr
NOI
$22,344/yr
Net Cash Flow
-$876/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 Harris Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.