13 Lantana Circle E, St. Catharines

$1,069,000
13 Lantana Circle E

$1,069,000

New
17d
DetachedBungalow

13 Lantana Circle E, St. Catharines

Total Monthly Obligation $5,189

HausQ Valuation Report
Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
17d
Score
15
Yield
3.5%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-X13872314
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50.36 × 196.44 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$6,023.95 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER MOMENTUM REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-437 - Lakeshore
Title-Residential Freehold

No agent assigned

Lantana Circle ia a beautiful enclave of custom homes located at the end of Vine Street and surrounded by waterfront walking trails , bike lanes and several parks. Take a walk to Port Dalhousie any evening. Enjoy the scenic views with sunsets of the Toronto skyline. A large lot with extensive gardens offering loads of privacy. Many renovations have been done with 3 new full bathrooms, a new roof, all newer laminate flooring and a tile foyer. Downstairs you find a 2nd kitchen with 2 bedrooms , full office and an exercise room makes an in law suite a possibility. A further large storage room helps out with seasonal items. A small wine cellar with shelving for over 200 wine choices.The upstairs kitchen wall was removed to give a more open concept feel on the main floor. All appliances are included. A double garage and wide drive gives plenty of parking for visitors. If you have a large family or expect overnight guests this home is for you.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$855,200
Land Transfer Taxes$17,855
Legal Fees (Est.)
$
Total cash required for closing$233,155

Total Monthly Obligation

$5,189/mo
Mortgage $4,312
Monthly Loss $4,054
Principal$1,135
Interest$3,177
Property Tax$502
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,368/yr
NOI
$23,107/yr
Net Cash Flow
-$2,386/mo
Cash Margin
-76.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Lantana Circle E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.