10 Handorf Drive, Cambridge

$899,900
10 Handorf Drive

$899,900

New
16d
Detached2-Storey

10 Handorf Drive, Cambridge

Total Monthly Obligation $4,524

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
16
Yield
4.1%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13872934
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-77.83 × 141.01 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,230.18 (2026)
Parking-5.5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-INITIA REAL ESTATE (ONTARIO) LTD
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 days
Title-Residential Freehold

No agent assigned

Welcome to 10 Handorf Dr, a spacious 2-storey home offering 3 bedrooms and 4 bathrooms, with plenty of room for the whole family. The main and upper levels provide comfortable living space and well-appointed bedrooms, while the fully finished basement offers even more versatility with additional living space, a den/office, and bathroom-perfect for a home office, guest space, media room, or recreation area. Step outside to enjoy the newly completed patio, finished in summer 2026, creating a great space for outdoor entertaining, relaxing, and enjoying the warmer months. With a generous layout, finished basement, four bathrooms, and a fantastic outdoor space, 10 Handorf Dr offers plenty of room to live, work, and entertain. Don't miss your opportunity to make this Cambridge home yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,524/mo
Mortgage $3,630
Monthly Loss $3,569
Principal$955
Interest$2,675
Property Tax$519
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%18
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,900/yr
NOI
$22,480/yr
Net Cash Flow
-$1,757/mo
Cash Margin
-57.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Handorf Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.