21 Millbrook Crescent, Cityview - Parkwoods Hills - Rideau Shore

$649,900
21 Millbrook Crescent

$649,900

New
16d
DetachedBungalow

21 Millbrook Crescent, Cityview - Parkwoods Hills - Rideau Shore

Total Monthly Obligation $3,406

Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
16d
Score
20
Yield
5.3%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13872998
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-65 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,910 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-7201 - City View/Skyline/Fisher Heights/Parkwood Hills
Title-Residential Freehold

No agent assigned

Charming Parkside Bungalow at 21 Millbrook Crescent. Nestled on a quiet, tree-lined street in a highly desirable neighbourhood, this beautifully updated bungalow blends timeless charm with a serene, natural setting backing directly onto a neighbourhood park. Offering seamless main-floor living and thoughtful improvements throughout, this home is the ideal blend of comfort and location .As you step inside, you are greeted by bright, light-filled living spaces infused with classic character and rich original hardwood floors that run throughout the main level. The heart of the home features a freshly updated, classic white kitchen designed with both functionality and style in mind-offering ample cabinetry, clean lines, and great prep space. Three generous, well-appointed bedrooms provide comfortable accommodations, all served by an updated, stylish 4-piece main bathroom. The finished lower level significantly extends your living space. Highlighted by a versatile and spacious family room, this footprint offers endless possibilities-whether configured as a home theatre, dedicated workspace, gym, or hobby area. Dedicated laundry and abundant storage round out the lower floor. Step outside into your own private outdoor sanctuary. High, mature hedges line the perimeter of the backyard, delivering exceptional natural privacy and a lush green backdrop. Enjoy a peaceful, private yard and your very own mature apple tree!. Positioned just minutes from local amenities, highly regarded schools, nearby transit, and offering quick access to major commuter routes, this property delivers quintessential convenient living at its finest. Move right in and start enjoying this special home! Be sure to check out the video.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,406/mo
Mortgage $2,622
Monthly Loss $2,716
Principal$690
Interest$1,932
Property Tax$409
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,370/yr
Net Cash Flow
-$841/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Millbrook Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.