443 Landswood Way, Stittsville - Munster - Richmond

$949,900
443 Landswood Way

$949,900

New
16d
DetachedBungalow

443 Landswood Way, Stittsville - Munster - Richmond

Total Monthly Obligation $4,692

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
16d
Score
16
Yield
3.9%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-X13873060
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49.21 × 104.99 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,826.27 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-8203 - Stittsville (South)
Title-Residential Freehold

No agent assigned

Welcome to this beautiful 4-bedroom, 3-bathroom walk-out bungalow on a premier, family-friendly street close to parks, a splash pad, transit and recreation. Thoughtful updates and modern finishes give this home a fresh, inviting feel, reflecting the care and effort the owners have put into it. The bright, open main floor flows seamlessly between living spaces, with a spacious, updated kitchen featuring a large island, coffee bar and large side-by-side fridge/freezer. Step directly onto the newer deck overlooking the backyard trees-perfect for summer entertaining or a quiet morning coffee. The inviting primary bedroom features vaulted ceilings, calming finishes and a renovated, spa-like ensuite. The lower level offers two large bedrooms, a spacious recreation room and direct access to the fully fenced backyard with a hot tub. There is also the potential for an in-law suite in this space. The completely updated, heated garage features epoxy flooring makes a great space to hang out in! With room for the whole family and welcoming spaces inside and out, this home is ready for you to move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,692/mo
Mortgage $3,832
Monthly Loss $3,684
Principal$1,008
Interest$2,823
Property Tax$486
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,104/yr
NOI
$23,067/yr
Net Cash Flow
-$1,909/mo
Cash Margin
-61.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 443 Landswood Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.