1350 HEMLOCK Road 415, Manor Park - Cardinal Glen and Area

$347,000
1350 HEMLOCK Road 415

$347,000

New
16d
Condo ApartmentApartment

1350 HEMLOCK Road 415, Manor Park - Cardinal Glen and Area

Total Monthly Obligation $2,322

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
16d
Score
20
Yield
6.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-X13873208
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,669.67 (2026)
Maintenance-$416.26/mo
Locker-Owned
Parking-1 - Underground
Basement-None, None
Heating-Water (Other)
Brokerage-TRU REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Stone
Possession-60-89 days
Neighbourhood-3104 - CFB Rockcliffe and Area
Title-Residential Condo & Other

No agent assigned

Newer FURNISHED 1 bedroom modern apartment in desirable WaterRidge village. Comfortable living with with low maintenance unit . Bright kitchen is equipped with extended height cabinets and upgraded appliances. Unit comes with parking spot 61 , locker nr 126 . Two rooms are virtually staged. Bike racks available in the underground garage. Residents can enjoy convenient ground-floor amenities, including cafés, a convenience store, a pharmacy, and Club Pilates.Water is heated and cooled by Temspec Spartan TE226 Vertical Stack Fan Coil.Minutes to Beechwood av, Montfort hospital, Blair LRT station, 10-12 min drive to Downtown. Playground, water park, skating ring, tennis court right at your door. Enjoy gorgeous evening sunsets & Gatineau Hill vistas, walking/biking along the Ottawa River.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$277,600
Land Transfer Taxes$3,680
Legal Fees (Est.)
$
Total cash required for closing$74,580

Total Monthly Obligation

$2,322/mo
Mortgage $1,400
Monthly Loss $1,953
Principal$368
Interest$1,031
Property Tax$306
Condo Fees$416
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.6%26
10-Year IRR
9.7%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,208/yr
NOI
$9,822/yr
Net Cash Flow
-$581/mo
Cash Margin
-30.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1350 HEMLOCK Road 415

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.