56 Poplar Drive, Cambridge

$662,500
56 Poplar Drive

$662,500

New
17d
Semi-Detached 2-Storey

56 Poplar Drive, Cambridge

Total Monthly Obligation $3,375

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
17d
Score
17
Yield
4.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Semi-Detached
MLS® Number-X13873414
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.02 × 109.91 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,931.67 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY FAISAL SUSIWALA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

FAMILY LIVING, BACKYARD GATHERINGS & EVERYDAY CONVENIENCE. From evenings by the fireplace to weekends on the deck, this beautifully updated 3-bedroom semi-detached home brings comfortable living to a sought-after, family-friendly Hespeler neighbourhood. The open-concept main floor keeps everyone connected, with an inviting kitchen and breakfast bar flowing into the living and dining area. French doors open to a fully fenced backyard designed for gathering, featuring an expansive deck, firepit, and direct access to Silver Heights Trail. Upstairs, the spacious primary bedroom offers a double closet, complemented by 2 generously sized bedrooms and an updated bathroom. The fully finished basement adds room for movie nights, a play area, or simply stretching out with family and friends. Tasteful updates throughout the interior and exterior over the past 5 years. With schools, parks, scenic riverside trails, shopping, and downtown Hespeler just minutes away, plus quick access to Highway 401, this is a home that makes everyday life easy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$530,000
Land Transfer Taxes$9,725
Legal Fees (Est.)
$
Total cash required for closing$143,725

Total Monthly Obligation

$3,375/mo
Mortgage $2,672
Monthly Loss $2,672
Principal$703
Interest$1,969
Property Tax$328
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$16,408/yr
Net Cash Flow
-$1,305/mo
Cash Margin
-56.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 56 Poplar Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.