107 Caithness Private, Orleans - Convent Glen and Area

$494,900
107 Caithness Private

$494,900

New
16d
Att/Row/Townhouse3-Storey

107 Caithness Private, Orleans - Convent Glen and Area

Total Monthly Obligation $2,677

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
16d
Score
24
Yield
6.4%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.5%
Property Type-Att/Row/Townhouse
MLS® Number-X13873468
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25.56 × 45.11 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,664 (2025)
Parking-2 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2013 - Mer Bleue/Bradley Estates/Anderson Park
Title-Residential Freehold

No agent assigned

Welcome to 107 Caithness - a bright, move-in ready end-unit freehold townhome in sought-after Eastboro Village, Orleans. Offering 2 bedrooms, a versatile den, and 1.5 bathrooms, this well-designed home spans three levels and is ideal for first-time buyers, professionals, or investors. The main level features a tiled foyer with garage access, powder room, and flexible den. The second level offers an open-concept living and dining area with hardwood flooring, a functional kitchen with ample cabinetry, and access to a private balcony. Upstairs, enjoy a spacious primary bedroom with walk-in closet and its own balcony, a full bathroom with soaker tub and separate shower, and a second bedroom. End-unit privacy, two balconies, and no condo fees add to the appeal. Conveniently located near parks, schools, transit, shopping, and just minutes to Mer Bleue Conservation Area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$395,920
Land Transfer Taxes$6,373
Legal Fees (Est.)
$
Total cash required for closing$106,853

Total Monthly Obligation

$2,677/mo
Mortgage $1,996
Monthly Loss $2,151
Principal$525
Interest$1,471
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.2%59
10-Year IRR
13.1%
Returns Index
30.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,884/yr
NOI
$20,532/yr
Net Cash Flow
-$285/mo
Cash Margin
-10.7%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 107 Caithness Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.