137 Blackburn Drive, Brantford

$899,900
137 Blackburn Drive

$899,900

New
21d
Detached2-Storey

137 Blackburn Drive, Brantford

Total Monthly Obligation $4,413

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
21d
Score
17
Yield
4.0%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13874518
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-48.03 × 116.54 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,900.27 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PINNACLE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Title-Residential Freehold

No agent assigned

Welcome To 137 Blackburn Dr, A Beautifully Maintained 4-Bedroom Home Located In A Desirable Brantford Neighbourhood. The Main Floor Offers A Spacious And Functional Layout With Rich Dark Hardwood Flooring, Separate Living And Dining Areas, And A Comfortable Family Room Perfect For Everyday Living And Entertaining.The Updated Kitchen Features Ceramic Flooring, A Granite Backsplash And Stainless Steel Appliances, Providing A Stylish And Practical Space For Preparing Meals And Gathering With Family. A Convenient Main Floor Laundry Room Adds To The Functionality Of The Home.Upstairs, You'll Find Four Generously Sized Bedrooms, Including A Spacious Primary Suite Complete With A Walk-In Closet And Private 4-Piece Ensuite. Outside, The Fully Fenced Backyard Provides Plenty Of Space To Enjoy The Outdoors, While The Double Attached Garage With Automatic Door Opener Offers Convenient Parking And Additional Storage.Situated In A Great Brantford Community Close To Local Amenities, This Home Offers The Space, Comfort And Features You've Been Looking For. Don't Miss The Opportunity To Make 137 Blackburn Dr Your New Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,413/mo
Mortgage $3,630
Monthly Loss $3,458
Principal$955
Interest$2,675
Property Tax$408
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,300/yr
NOI
$23,270/yr
Net Cash Flow
-$1,691/mo
Cash Margin
-55.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 137 Blackburn Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.