580A Chapman Mills Drive, Barrhaven

$374,900
580A Chapman Mills Drive

$374,900

New
16d
Condo TownhouseStacked Townhouse

580A Chapman Mills Drive, Barrhaven

Total Monthly Obligation $2,183

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
16d
Score
26
Yield
7.2%
Cash on Cash
3.2%
Cap Rate
5.3%
5Y IRR
18.2%
10Y IRR
16.7%
Property Type-Condo Townhouse
MLS® Number-X13875792
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,817 (2026)
Maintenance-$236.05/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-TBD
Neighbourhood-7709 - Barrhaven - Strandherd
Title-Residential Condo & Other

No agent assigned

Welcome to 580 A Chapman Mills Dr in Barrhaven. Prime location meets turn-key living! This updated stacked townhome is ideally situated near top schools, shopping, and public transit-making it a fantastic choice for both homeowners and savvy investors. Freshly painted with brand-new carpets on the stairs and bedroom level, this home features two primary suites, each complete with its own private ensuite bath. The main level offers a bright, kitchen with dining area and large living room-perfect for entertaining. Step out onto the private balcony off the living room to extend your living space outdoors. Modern updates in 2026 include brand-new kitchen countertops and new stainless steel appliances (refrigerator, stove, and dishwasher). Complete with convenient bedroom-level laundry and a neutral decor palette, this move-in ready property has it all! Walk to all amenities including shopping, banks, restaurants and cafes and all the amenities Barrhaven has to offer. Presented by your Barrhaven Realtors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$299,920
Land Transfer Taxes$4,099
Legal Fees (Est.)
$
Total cash required for closing$80,579

Total Monthly Obligation

$2,183/mo
Mortgage $1,512
Monthly Loss $1,785
Principal$398
Interest$1,114
Property Tax$235
Condo Fees$236
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.5%4
5-Year IRR
13.8%63
10-Year IRR
13.7%
Returns Index
32.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,856/yr
NOI
$16,121/yr
Net Cash Flow
-$169/mo
Cash Margin
-7.5%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
37.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 580A Chapman Mills Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.