102 Martin Grove, Blue Mountains

$749,900
102 Martin Grove

$749,900

New
16d
Detached1 1/2 Storey

102 Martin Grove, Blue Mountains

Total Monthly Obligation $3,642

HausQ Valuation Report
Beds
2
Baths
1
Park
6
Sqft
1100-1500
DOM
16d
Score
76
Yield
10.3%
Cash on Cash
22.6%
Cap Rate
9.4%
5Y IRR
34.2%
10Y IRR
30.8%
Property Type-Detached
MLS® Number-X13876334
Beds-2
Bathrooms-1
Size-1100-1500 sqft
Lot Size-73.42 × 152 ft
Listed on site-Oct 7, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,901 (2026)
Parking-6 - None
Basement-None
Heating-Other (Gas)
Brokerage-Century 21 Millennium Inc.
Cooling-Other, Window Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Wood
Roof-Metal
Foundation-Slab
Sewer-Septic
Possession-Flexible
Neighbourhood-Blue Mountains
Title-Residential Freehold

No agent assigned

You can't help but smile at the view when you pull up to this darling ski chalet - walking distance to the Orchard ski lift at Blue Mountain Resort! Charming open concept design after recent addition was built featuring large living area with vaulted ceilings and an abundance of natural light. Spacious and functional eat-in kitchen with lots of cabinetry and a large island for gathering with family and friends. Enjoy the convenience of main floor laundry with additional storage space in your walk-out utility room. Upstairs, you'll find comfy sleeping quarters with a great balcony off the primary bedroom. Plenty of private, outdoor space to lounge and play all while being a stone's throw from one of Ontario's greatest four season resorts! In addition to being near the ski hill, this home is situated close to hiking trails, golf, beaches, shops, restaurants and so much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,642/mo
Mortgage $3,025
Monthly Loss $2,846
Principal$796
Interest$2,229
Property Tax$242
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
8.3%76
Cash-on-Cash
16.1%82
5-Year IRR
28.9%99
10-Year IRR
26.4%
Returns Index
87.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
76/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$77,484/yr
NOI
$62,335/yr
Net Cash Flow
$2,170/mo
Cash Margin
33.6%98
Cash Flow Index
97.6/ 100
Risk Profile
Weight: 20%
DSCR
1.7287
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
48.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 102 Martin Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.