1145 Longfields Drive B, Barrhaven

$424,900
1145 Longfields Drive B

$424,900

New
16d
Condo Apartment2-Storey

1145 Longfields Drive B, Barrhaven

Total Monthly Obligation $2,567

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
16d
Score
32
Yield
8.4%
Cash on Cash
7.4%
Cap Rate
6.2%
5Y IRR
21.5%
10Y IRR
19.5%
Property Type-Condo Apartment
MLS® Number-X13877710
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$3,142 (2026)
Maintenance-$391.29/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-7709 - Barrhaven - Strandherd
Title-Residential Condo & Other

No agent assigned

1 underground parking included. Welcome to 1145B Longfields Dr, a spacious upper-level condo in the heart of Barrhaven featuring 3 bedrooms, 3 bathrooms. Designed for comfortable living, the open-concept main floor boasts hardwood flooring throughout the living and dining areas, soaring windows that flood the home with natural light, and a generous kitchen complete with granite countertops. Upstairs, the primary bedroom offers a private retreat with a 3-piece ensuite, walk-in closet, and direct access to a private balcony. Two additional bedrooms, a full family bathroom, and upper-level laundry deliver excellent day-to-day functionality, while a large utility and storage room provides extra space. Ideally located within walking distance to RioCan Marketplace, restaurants, cafés, a movie theatre, transit options, and all everyday amenities. A fantastic opportunity in a highly convenient neighbourhood! Presented by your Barrhaven Realtors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,920
Land Transfer Taxes$4,973
Legal Fees (Est.)
$
Total cash required for closing$91,453

Total Monthly Obligation

$2,567/mo
Mortgage $1,714
Monthly Loss $2,116
Principal$451
Interest$1,263
Property Tax$262
Condo Fees$391
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.5%11
5-Year IRR
17.0%82
10-Year IRR
16.3%
Returns Index
44.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,700/yr
NOI
$21,893/yr
Net Cash Flow
$110/mo
Cash Margin
3.7%9
Cash Flow Index
9.5/ 100
Risk Profile
Weight: 20%
DSCR
1.0632
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
37.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1145 Longfields Drive B

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.