1155 Millwood Court, Orleans - Convent Glen and Area

$399,900
1155 Millwood Court

$399,900

New
16d
Condo Townhouse2-Storey

1155 Millwood Court, Orleans - Convent Glen and Area

Total Monthly Obligation $2,340

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
30
Yield
7.8%
Cash on Cash
5.9%
Cap Rate
5.9%
5Y IRR
20.3%
10Y IRR
18.5%
Property Type-Condo Townhouse
MLS® Number-X13880146
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,881.27 (2025)
Maintenance-$287.02/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-PAUL RUSHFORTH REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-as per tenancy agreement
Neighbourhood-2005 - Convent Glen North
Title-Residential Condo & Other

No agent assigned

Fantastic opportunity, move in and make it your own or keep the current tenant and have immediate equity down the road. This three bedroomtwo bathroom classic offers lots of living space with a dining room, living room and finished basement. In a great family neighbourhood, in aquiet enclave of homes with no rear neighbours, just steps to schools, parks, shopping, transit, walking trails and the Ottawa River.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,340/mo
Mortgage $1,613
Monthly Loss $1,916
Principal$424
Interest$1,189
Property Tax$240
Condo Fees$287
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.9%36
Cash-on-Cash
0.1%8
5-Year IRR
15.9%76
10-Year IRR
15.4%
Returns Index
40.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,308/yr
NOI
$19,452/yr
Net Cash Flow
$8/mo
Cash Margin
0.3%5
Cash Flow Index
5.0/ 100
Risk Profile
Weight: 20%
DSCR
1.0027
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo70
Risk Index
38.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1155 Millwood Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.